|
Calling All Investors, Developers & End-Users!!! 84, 300+ Sqft. 20 Unit Corner Building With National Tenants & Private Parking Garage On Jericho Tpke. For Sale!!! The Property Is Located In The Heart Of Bellerose On The Corner Of Little Neck Pkwy. Only Blocks From The Cross Island Pkwy. !!! The Building Features Excellent Signage, Great Exposure, R2A/C8-1 Zoning, High 15’ Ceilings, Private Underground Parking Garage, 2 Large Storage Areas, 4 Small Storage Areas, Elevator, Sprinklers, 2 Strategically Placed Curb Cuts, Signalized Intersection, 4 Stories, 120 Parking Spaces, 3 Phase Power, All New LED Lighting, CAC, +++!!! Neighbors Include Starbucks, Chase Bank, Webster Bank, Flagstar Bank, CubeSmart Self Storage, U-Haul, UPS, AT&T, Staples, Mobil, Gulf, Shell, CVS, Dunkin’, 7-Eleven, Mavis Discount Tire, Advance Auto Parts, Dollar Tree, CityMD, Jiffy Lube, Wendy’s, Taco Bell, KFC, +++!!! The Property Has 190’ Of Frontage On Jericho Tpke. + 134’ Of Frontage On Little Neck Pkwy. !!! This Property Has A Daily Traffic Count Of 32, 000+ Vehicles Per Day!!! This Property Income: LL: Unit Parking (15, 000 Sqft. ): $225, 000 Ann. (Available) C1 Storage (7, 500 Sqft. ): $112, 500 Ann. ; 3% Ann. Inc. ; Lease Exp. : 7/31/26; (1) 2 Year Option. C2: Northbay Builders Corp Storage (5, 000 Sqft. ): $75, 000 Ann. ; Lease Exp. : 4/30/27. C2: AB Capstone File Room (600 Sqft. ): $12, 000 Ann. ; Lease Exp. : 8/30/28. C3: Storage (600 Sqft. ): $12, 000 Ann. (Available) 1st Floor: Unit 1: Retro Fitness (2, 850 Sqft. ): $99, 750 Ann. ; 3% Ann. Inc. ; Lease Exp. : 5/31/35; (1) 5 Year Option. Unit 2: Kung Fu Tea (589 Sqft. ): $36, 896. 15 Ann. ; 3% Ann. Inc. ; Lease Exp. : 1/30/31; (1) 5 Year Option. Unit 3: US Kitchen Cabinet LLC (1, 500 Sqft. ): $77, 660. 11 Ann. ; 3% Ann. Inc. ; Lease Exp. : 12/31/33; (1) 5 Year Option. Unit 4-6: Tiger Schulman Karate (4, 334 Sqft. ): $204, 317. 12 Ann. ; 10% Inc. Every 5 Years; Lease Exp. : 8/31/36; (2) 5 Year Options. Unit 7: Juice Bar (600 Sqft. ): $30, 000 Ann. 3 % Ann. Inc. ; Lease Exp. : 8/31/28. Unit 8: LYMM Creations Krafty Hands (1, 200 Sqft. ): $60, 777. 46 Ann. ; 3% Ann. Inc. ; Lease Exp. : 12/31/33; (1) 5 Year Option. Unit 10: Children Of America (3, 058 Sqft. ): Included In Suite 302 Lease. 2nd Floor: Suite 201: Law Office (1, 200 Sqft. ): $46, 275. 84 Ann. ; 3% Ann. Inc. ; Lease Exp. : 11/30/26; (1) 5 Year Option. Suite 202: Office (800 Sqft. ): $30, 900 Ann. ; 3% Ann. Inc. ; Lease Exp. : 8/31/30; (1) 5 Year Option. Suite 203: Primerica (1, 550 Sqft. ): $80, 922. 03 Ann. ; 3% Ann. Inc. ; 11/30/26; (1) 5 Year Option. Suite 204: Retro Fitness (14, 500 Sqft. ): $623, 805. 96 Ann. ; 10% Inc. Every 5 Years; Lease Exp. : 8/31/33; (3) 5 Year Options. 3rd Floor: Suite 301: Northwell Health (3, 766 Sqft. ): $179, 790. 72 Ann. ; 10% Inc. Every 5 Years; Lease Exp. : 3/31/29; (1) 3 Year Option. Suite 302: Children Of America (9, 267 Sqft. ): $480, 058. 75 Ann. ; 10% Inc. Every 5 Years; Lease Exp. : 4/30/39; (3) 5 Year Options. (Includes Unit 10 + Roof Space) 4th Floor: Suite 400: Body Language Aesthetics Corp (1, 500 Sqft. ): $61, 744. 38 Ann. ; 3% Ann. Inc. ; Lease Exp. : 12/31/29. Suite 401: Borealis Dermatology (2, 400 Sqft. ): $124, 570. 88 Ann. ; 3% Ann. Inc. ; Lease Exp. : 10/31/29; (1) 5 Year Option. Suite 403 (3, 000 Sqft. ): $144, 000 Ann. (Available) Suite 404: Cash Advance Office (3, 500 Sqft. ): $144, 000 Ann. ; 3% Ann. Inc. ; Lease Exp. : 7/31/33; (1) 5 Year Option. Roof: Antenna: Dish Network (1, 000 Sqft. ): $31, 212 Ann. ; 2% Ann. Inc. ; Lease Exp. : 8/31/42. Playground: Children Of America (5, 000 Sqft. ): Lease Exp. : 10/31/38. Rental Income: $2, 893, 181. 40 Ann. Reimbursement Income: $289, 500 Ann. Expenses: Utilities: $24, 000 Ann. Insurance: $46, 890 Ann. Maintenance & Repairs: $37, 500 Ann. Taxes: $450, 000 Ann. Gross Income: $3, 182, 681. 40 Ann. Total Expenses: $558, 390 Ann. Pro Forma Net Operating Income (NOI): $2, 624, 291. 40 Ann. Reply,
Our family of companies partner in delivering quality services in a one-stop-shopping environment. Together, we integrate the most comprehensive real estate, mortgage and insurance services available to fulfill your specific real estate needs.
Our family of companies offer our clients a new level of full-service real estate. We shall:
To learn more about our credentials, visit raveis.com today.
Our Executive Mortgage Banker:
$45,500,000
William Raveis Real Estate
Phone: 888.699.8876
Contact@raveis.com
Senior Vice President - Coaching & Strategic
William Raveis Mortgage, LLC
Phone: 203.980.8025
Frank.Kolb@raveis.com
NMLS Mortgage Loan Originator ID 81725
|
5/6 (30 Yr) Adjustable Rate Jumbo* |
30 Year Fixed-Rate Jumbo |
15 Year Fixed-Rate Jumbo |
|
|---|---|---|---|
| Loan Amount | $36,400,000 | $36,400,000 | $36,400,000 |
| Term | 360 months | 360 months | 180 months |
| Initial Interest Rate** | 5.375% | 6.000% | 5.875% |
| Interest Rate based on Index + Margin | 8.125% | ||
| Annual Percentage Rate | 6.117% | 6.121% | 6.058% |
| Monthly Tax Payment | $76,086 | $76,086 | $76,086 |
| H/O Insurance Payment | $125 | $125 | $125 |
| Initial Principal & Interest Pmt | $203,830 | $218,236 | $304,711 |
| Total Monthly Payment | $280,041 | $294,447 | $380,922 |
* The Initial Interest Rate and Initial Principal & Interest Payment are fixed for the first and adjust every six months thereafter for the remainder of the loan term. The Interest Rate and annual percentage rate may increase after consummation. The Index for this product is the SOFR. The margin for this adjustable rate mortgage may vary with your unique credit history, and terms of your loan.
** Mortgage Rates are subject to change, loan amount and product restrictions and may not be available for your specific transaction at commitment or closing. Rates, and the margin for adjustable rate mortgages [if applicable], are subject to change without prior notice.
The rates and Annual Percentage Rate (APR) cited above may be only samples for the purpose of calculating payments and are based upon the following assumptions: minimum credit score of 740, 20% down payment (e.g. $20,000 down on a $100,000 purchase price), $1,950 in finance charges, and 30 days prepaid interest, 1 point, 30 day rate lock. The rates and APR will vary depending upon your unique credit history and the terms of your loan, e.g. the actual down payment percentages, points and fees for your transaction. Property taxes and homeowner's insurance are estimates and subject to change.