|
|
Investors Only! Tenant in place through October 2027. Current cap rate 3. 8%.
All showings by appointment with 24-hour advance notice.
The Opportunity
A rare opportunity to acquire a fully renovated, income-producing luxury condominium in one of Manhattan's premier white-glove buildings. 120 East 87th Street, Unit R14F is being offered with a high-quality tenant in place through October 2027, delivering immediate cash flow with no leasing risk or vacancy exposure.
Currently generating an approximate 3. 8% cap rate, the investment offers both stability and built-in growth. The existing lease steps to $10, 750/month in November 2026, with current market rents for similar residences achieving approximately $11, 500/month, presenting additional upside at renewal. This is a turnkey acquisition with income from day one, a near-term increase already secured, and future appreciation potential.
The Apartment
Meticulously renovated to an uncompromising standard, this 2-bedroom, 2-bathroom home features soaring 14-foot ceilings, southern exposure, and exceptional natural light throughout.
The expansive living and entertaining space is defined by large soundproof windows with electric shades, white oak hardwood floors, recessed lighting, and bespoke custom finishes.
The open chef's kitchen is thoughtfully designed with Bosch stainless steel appliances, a 5-burner gas range, Caesarstone countertops, a Kraus deep sink, custom floor-to-ceiling cabinetry, and a striking blue agate quartz backsplash with integrated LED lighting.
The primary suite offers generous proportions, a large walk-in closet, and a spa-quality en-suite bath with premium fixtures, designer tilework, a soaking tub with shower, and a washer/dryer. The second bedroom is well-scaled with custom built-ins and access to a fully renovated second bathroom finished to the same high standard.
A glass-enclosed staircase leads to an approximately 400-square-foot upper-level bonus space, ideal for a home office, media room, or flexible use, with additional storage throughout (not included in the stated square footage).
The Building
Located within Park Avenue Court, one of the Upper East Side's most sought-after full-service condominiums, residents enjoy a comprehensive suite of luxury amenities including an indoor swimming pool, fully equipped gym, yoga room and children's playroom.
The Location
Set in the heart of Carnegie Hill, this address offers timeless appeal and enduring value. Tree-lined streets, cultural institutions, and premier conveniences define the neighborhood.
Contact us today for a tour of this exceptional property.
All information is intended only for the Registrant’s personal, non-commercial use. This information is not verified for authenticity or accuracy and is not guaranteed and may not reflect all real estate activity in the market. RLS Data display by William Raveis Real Estate, Inc.Our family of companies partner in delivering quality services in a one-stop-shopping environment. Together, we integrate the most comprehensive real estate, mortgage and insurance services available to fulfill your specific real estate needs.
Our family of companies offer our clients a new level of full-service real estate. We shall:
To learn more about our credentials, visit raveis.com today.
Our Executive Mortgage Banker:
$2,250,000
William Raveis Real Estate
Phone: 888.699.8876
Contact@raveis.com
VP, Mortgage Banker
William Raveis Mortgage, LLC
Phone: 347.223.0992
Sarah.DeFlorio@Raveis.com
NMLS Mortgage Loan Originator ID 1880936
|
5/6 (30 Yr) Adjustable Rate Jumbo* |
30 Year Fixed-Rate Jumbo |
15 Year Fixed-Rate Jumbo |
|
|---|---|---|---|
| Loan Amount | $1,800,000 | $1,800,000 | $1,800,000 |
| Term | 360 months | 360 months | 180 months |
| Initial Interest Rate** | 5.375% | 6.125% | 5.875% |
| Interest Rate based on Index + Margin | 8.125% | ||
| Annual Percentage Rate | 6.117% | 6.235% | 6.058% |
| Monthly Tax Payment | N/A | N/A | N/A |
| H/O Insurance Payment | $125 | $125 | $125 |
| Initial Principal & Interest Pmt | $10,079 | $10,937 | $15,068 |
| Total Monthly Payment | $10,204 | $11,062 | $15,193 |
* The Initial Interest Rate and Initial Principal & Interest Payment are fixed for the first and adjust every six months thereafter for the remainder of the loan term. The Interest Rate and annual percentage rate may increase after consummation. The Index for this product is the SOFR. The margin for this adjustable rate mortgage may vary with your unique credit history, and terms of your loan.
** Mortgage Rates are subject to change, loan amount and product restrictions and may not be available for your specific transaction at commitment or closing. Rates, and the margin for adjustable rate mortgages [if applicable], are subject to change without prior notice.
The rates and Annual Percentage Rate (APR) cited above may be only samples for the purpose of calculating payments and are based upon the following assumptions: minimum credit score of 740, 20% down payment (e.g. $20,000 down on a $100,000 purchase price), $1,950 in finance charges, and 30 days prepaid interest, 1 point, 30 day rate lock. The rates and APR will vary depending upon your unique credit history and the terms of your loan, e.g. the actual down payment percentages, points and fees for your transaction. Property taxes and homeowner's insurance are estimates and subject to change. The Total Monthly Payment does not include the estimated HOA/Common Charge payment.