|
Presented by
Diamond Hayes |
Welcome to Hillside! An incredible, turnkey investment opportunity in the vibrant Tufts University community. The quiet and tree-lined street abuts Tufts' campus and is close to David Square, parks, public transit and highways. 25-27 Upland Rd is a unique, well-preserved and maintained 3-family. It has been a favorite choice of home by many residents the last 20 years with zero vacancy! It features extensive period details and woodwork throughout with 19 rooms, 11 bedrooms and 5 baths, 3 enclosed porches, plus 4 parking spaces & a private patio. #1 was totally remodeled in 2018 with a modern kitchen & bath, rented for $3600. #2 offers a 2021 kitchen with fine cabinetry & quartz countertop, rented for $4050. #3 is a townhome style with sun-filled floor plan and a lovely country kitchen, rented for $6625. Recent upgrades include 4 new electric panels, 3 gas tankless Navien heating & hot water systems & brand new gutters. 2026 Net Operating Income is $139, 204. New leases signed till 2027!
Our family of companies partner in delivering quality services in a one-stop-shopping environment. Together, we integrate the most comprehensive real estate, mortgage and insurance services available to fulfill your specific real estate needs.
Our family of companies offer our clients a new level of full-service real estate. We shall:
To learn more about our credentials, visit raveis.com today.
Our Executive Mortgage Banker:
Our Insurance Division:
$2,190,000
Luxury Properties Specialist
William Raveis Real Estate
Phone: 617.899.1752
Diamond.Hayes@Raveis.com
RVP, Mortgage Banker
William Raveis Mortgage, LLC
Phone: 617.281.4872
Kate.Rockett@raveis.com
NMLS Mortgage Loan Originator ID 1500191
|
5/6 (30 Yr) Adjustable Rate Jumbo* |
30 Year Fixed-Rate Jumbo |
15 Year Fixed-Rate Jumbo |
|
|---|---|---|---|
| Loan Amount | $1,752,000 | $1,752,000 | $1,752,000 |
| Term | 360 months | 360 months | 180 months |
| Initial Interest Rate** | 5.375% | 6.000% | 5.750% |
| Interest Rate based on Index + Margin | 8.125% | ||
| Annual Percentage Rate | 6.117% | 6.110% | 5.932% |
| Monthly Tax Payment | $1,411 | $1,411 | $1,411 |
| H/O Insurance Payment | $125 | $125 | $125 |
| Initial Principal & Interest Pmt | $9,811 | $10,504 | $14,549 |
| Total Monthly Payment | $11,347 | $12,040 | $16,085 |
* The Initial Interest Rate and Initial Principal & Interest Payment are fixed for the first and adjust every six months thereafter for the remainder of the loan term. The Interest Rate and annual percentage rate may increase after consummation. The Index for this product is the SOFR. The margin for this adjustable rate mortgage may vary with your unique credit history, and terms of your loan.
** Mortgage Rates are subject to change, loan amount and product restrictions and may not be available for your specific transaction at commitment or closing. Rates, and the margin for adjustable rate mortgages [if applicable], are subject to change without prior notice.
The rates and Annual Percentage Rate (APR) cited above may be only samples for the purpose of calculating payments and are based upon the following assumptions: minimum credit score of 740, 20% down payment (e.g. $20,000 down on a $100,000 purchase price), $1,950 in finance charges, and 30 days prepaid interest, 1 point, 30 day rate lock. The rates and APR will vary depending upon your unique credit history and the terms of your loan, e.g. the actual down payment percentages, points and fees for your transaction. Property taxes and homeowner's insurance are estimates and subject to change.