|
Calling All Investors, Developers & End-Users!!! 100% Occupied 19 Unit 30, 000 Sqft. Corner Shopping Center For Sale!!! The Property Is Located In The Heart Of Staten Island On Busy Forest Avenue Minutes From The Dr. M. L. K. Jr. Expy. (Route 440)!!! The Building Features Excellent Signage, Great Exposure, R3-2/C2-1 Zoning, 4 Strategically Placed Curb Cuts, 3 Stories, 38 Parking Spaces, High 12’ Ceilings, All New LED Lighting, CAC+++!!! Neighbors Include Amazon, Fed Ex, UPS, Chase Bank, Citizens Bank, L. A. Fitness, Target, Stop & Shop, ShopRite, T. J. Maxx, CVS, 7-Eleven, Walgreens, Shell, Taco Bell, Sherwin-Williams, Jersey Mike’s, KFC, +++!!! The Property Has 254’ Of Frontage On Forest Avenue + 162’ Of Frontage On Jewett Avenue!!! This Property Offers HUGE Upside Potential!!! This Could Be Your Next Development Site Or The Next Home For Your Business!!! Income: 1st Floor: Kung Fu Tea (900 Sqft. ): $29, 917. 44 Ann. Lease Exp. : 3/31/27. Exotic Convenience Corp. (1, 000 Sqft. ): $43, 219. 56 Ann. ; Lease Exp. : 3/31/30. Riverside Chinese Kabab (800 Sqft. ): $41, 375. 16 Ann. ; Lease Exp. : 6/30/27. Nail It UP Inc. (800 Sqft. ): $36, 011. 76 Ann. ; Lease Exp. : 2/28/26. Wireless Matrix Corp. (2 Units, 1, 500 Sqft. ): $62, 628. 96 Ann. ; Lease Exp. : 6/30/25. SKYCARE RX Inc. (2 Units, 1, 500 Sqft. ): $77, 374. 56 Ann. ; Lease Exp. : 12/31/28. Happy Eastern Dragon (1, 700 Sqft. ): $56, 015. 52 Ann. ; Lease Exp. : 6/30/32. QK Grill Japan II LLC (1, 800 Sqft. ): 75, 600 Ann. ; Lease Exp. : 1/31/33. 2nd Floor: Wang Suezhen Spa (1, 400 Sqft. ): $32, 400 Ann. ; Lease Exp. : 9/5/29. C & R Desantis Inc. (800 Sqft. ): $35, 646. 24 Ann. ; Lease Exp. : 7/31/27. Brightside Training LLC (2 Units, 2, 000 Sqft. ): $39, 552 Ann. ; Lease Exp. : 9/30/26. 1267 MTA Inc. (5 Units, 4, 000 Sqft. ): $108, 211. 80 Ann. ; Lease Exp. : 12/31/27. J & C Essential Care LLC (800 Sqft. ): $26, 400 Ann. ; Lease Exp. : 11/30/29. Dance Central (1, 000 Sqft. ): $39, 338. 16 Ann. ; Lease Exp. : 10/31/24. Ground Floor: Prime Care Inc. (5 Units, 8, 000 Sqft. ): $240, 000 Ann. ; Lease Exp. : 12/31/25. Expenses: Gas: $0 Ann. Electric: $0 Ann. Water: $0 Ann. Trash: $0 Ann. Insurance: $8, 718 Ann. Taxes: $163, 582. 40 Ann. Gross Income: $943, 691. 16 Ann. Total Expenses: $172, 300. 40 Ann. Net Operating Income (NOI): $771, 390. 76 Ann. (8. 12% Cap!!!) Reply, Reply All or Forward
Our family of companies partner in delivering quality services in a one-stop-shopping environment. Together, we integrate the most comprehensive real estate, mortgage and insurance services available to fulfill your specific real estate needs.
Our family of companies offer our clients a new level of full-service real estate. We shall:
To learn more about our credentials, visit raveis.com today.
Our Executive Mortgage Banker:
Our Insurance Division:
$9,500,000
William Raveis Real Estate
Phone: 888.699.8876
Contact@raveis.com
Senior Vice President - Coaching & Strategic
William Raveis Mortgage, LLC
Phone: 203.980.8025
Frank.Kolb@raveis.com
NMLS Mortgage Loan Originator ID 81725
|
5/6 (30 Yr) Adjustable Rate Jumbo* |
30 Year Fixed-Rate Jumbo |
15 Year Fixed-Rate Jumbo |
|
|---|---|---|---|
| Loan Amount | $7,600,000 | $7,600,000 | $7,600,000 |
| Term | 360 months | 360 months | 180 months |
| Initial Interest Rate** | 5.250% | 5.875% | 5.625% |
| Interest Rate based on Index + Margin | 8.125% | ||
| Annual Percentage Rate | 6.069% | 6.031% | 5.846% |
| Monthly Tax Payment | $13,632 | $13,632 | $13,632 |
| H/O Insurance Payment | $125 | $125 | $125 |
| Initial Principal & Interest Pmt | $41,967 | $44,957 | $62,604 |
| Total Monthly Payment | $55,724 | $58,714 | $76,361 |
* The Initial Interest Rate and Initial Principal & Interest Payment are fixed for the first and adjust every six months thereafter for the remainder of the loan term. The Interest Rate and annual percentage rate may increase after consummation. The Index for this product is the SOFR. The margin for this adjustable rate mortgage may vary with your unique credit history, and terms of your loan.
** Mortgage Rates are subject to change, loan amount and product restrictions and may not be available for your specific transaction at commitment or closing. Rates, and the margin for adjustable rate mortgages [if applicable], are subject to change without prior notice.
The rates and Annual Percentage Rate (APR) cited above may be only samples for the purpose of calculating payments and are based upon the following assumptions: minimum credit score of 740, 20% down payment (e.g. $20,000 down on a $100,000 purchase price), $1,950 in finance charges, and 30 days prepaid interest, 1 point, 30 day rate lock. The rates and APR will vary depending upon your unique credit history and the terms of your loan, e.g. the actual down payment percentages, points and fees for your transaction. Property taxes and homeowner's insurance are estimates and subject to change.