|
Calling All Investors, Developers & End-Users!!! 26, 000 Sqft. 10 Unit Strip Center On A 27, 000 Sqft. Lot For Sale On Richmond Road!!! The Property Features Great Exposure, Excellent Signage, R3-1/C1-1 Zoning, 32 Parking Spaces, High Ceilings, Restaurant, (2) Strategically Placed Curb Cuts, Private Parking Lot, Low Property Taxes, 3 Phase Power, All New LED Lighting, CAC, +++!!! The Property Is Located In The Heart Of Staten Island Just Minutes From I-278, The Richmond County Country Club & The Verrazano Bridge!!! Neighbors Include Starbucks, Toyota, Honda, Northwell Health, Staples, CVS, OrangeTheory Fitness, Sherwin-Williams, Fine Fare Supermarkets, Subway, +++!!! The Property Has A Daily Traffic Count Of 16, 500+ Vehicles Per Day!!! This Property Offers HUGE Upside Potential!!! This Could Be Your Next Development Site Or The Next Home For Your Business!!! Income: 1674. Cantina Valencia (2, 578 Sqft. ): $98, 880 Ann. ; Lease Exp. : 2/28/32. Tenant Pays Their Share Of Taxes. 1684. Storefront (13, 000 Sqft. ): $585, 000 Ann. (Available) 1688. Storefront (1, 200 Sqft. ): $60, 000 Ann. (Available) 1692. R & C Variety Corp. (1, 000 Sqft. ): $43, 470 Ann. Lease Exp. : 9/30/32. Tenant Pays Their Share Of Taxes. 1694. Torino Pizza (900 Sqft. ): $45, 593 Ann. ; Lease Exp. : 6/30/31. Tenant Pays Their Share Of Taxes. 1696. Yafei Deli (1, 340 Sqft. ): $50, 058 Ann. ; Lease Exp. : 12/31/30. Tenant Pays Their Share Of Taxes. Pro Forma Gross Income: $883, 001 Ann. Expenses: Gas: $0 Ann. Electric: $0 Ann. Maintenance & Repairs: $250 Ann. Water & Sewer: $0 Ann. Insurance: $8, 386 Ann. Taxes: $81, 791. 20 Ann. Total Expenses: $90, 427. 20 Ann. Tax Rebate (Paid By The Stores): $53, 716. 92 Ann. Net Operating Income (NOI): $846, 290. 72 Ann. (Pro Forma 13. 02% Cap!!!) Reply, Reply All or Forward Attach Add GIF Add stationery More
Our family of companies partner in delivering quality services in a one-stop-shopping environment. Together, we integrate the most comprehensive real estate, mortgage and insurance services available to fulfill your specific real estate needs.
Our family of companies offer our clients a new level of full-service real estate. We shall:
To learn more about our credentials, visit raveis.com today.
Our Executive Mortgage Banker:
$6,500,000
William Raveis Real Estate
Phone: 888.699.8876
Contact@raveis.com
Senior Vice President - Coaching & Strategic
William Raveis Mortgage, LLC
Phone: 203.980.8025
Frank.Kolb@raveis.com
NMLS Mortgage Loan Originator ID 81725
|
5/6 (30 Yr) Adjustable Rate Jumbo* |
30 Year Fixed-Rate Jumbo |
15 Year Fixed-Rate Jumbo |
|
|---|---|---|---|
| Loan Amount | $5,200,000 | $5,200,000 | $5,200,000 |
| Term | 360 months | 360 months | 180 months |
| Initial Interest Rate** | 5.375% | 6.125% | 5.875% |
| Interest Rate based on Index + Margin | 8.125% | ||
| Annual Percentage Rate | 6.117% | 6.235% | 6.058% |
| Monthly Tax Payment | $6,816 | $6,816 | $6,816 |
| H/O Insurance Payment | $125 | $125 | $125 |
| Initial Principal & Interest Pmt | $29,119 | $31,596 | $43,530 |
| Total Monthly Payment | $36,060 | $38,537 | $50,471 |
* The Initial Interest Rate and Initial Principal & Interest Payment are fixed for the first and adjust every six months thereafter for the remainder of the loan term. The Interest Rate and annual percentage rate may increase after consummation. The Index for this product is the SOFR. The margin for this adjustable rate mortgage may vary with your unique credit history, and terms of your loan.
** Mortgage Rates are subject to change, loan amount and product restrictions and may not be available for your specific transaction at commitment or closing. Rates, and the margin for adjustable rate mortgages [if applicable], are subject to change without prior notice.
The rates and Annual Percentage Rate (APR) cited above may be only samples for the purpose of calculating payments and are based upon the following assumptions: minimum credit score of 740, 20% down payment (e.g. $20,000 down on a $100,000 purchase price), $1,950 in finance charges, and 30 days prepaid interest, 1 point, 30 day rate lock. The rates and APR will vary depending upon your unique credit history and the terms of your loan, e.g. the actual down payment percentages, points and fees for your transaction. Property taxes and homeowner's insurance are estimates and subject to change.