Calling All Investors, Developers & End-Users!!! 12 Unit 8, 500 Sqft. Shopping Center For Sale On Prestigious Northern Blvd. !!! The Property Is Located In The Heart Of Downtown Flushing!!! The Building Features Excellent Signage, Great Exposure, Strong R6A/C2-2 Zoning, 2 Stories, 18 Parking Spaces, High 12' Ceilings, All New LED Lighting, Elevator, 3 Phase Power, CAC+++!!! Neighbors Include UPS, Nike, Cathay Bank, East West Bank, Sheraton Hotels, Stop & Shop, Macy's, Life Storage, Dunkin', AutoZone, 7-Eleven, Mobil, Shell, IHOP, Taco Bell, McDonald's, Domino's, Wendy's, KFC, +++!!! This Property Offers HUGE Upside Potential!!! This Could Be Your Next Investment Property Or Home For Your Business!!! Income: LL: Acupuncture (2 Stores 1, 200 Sqft. ): $43, 200 Ann. Lease Exp. : 4/1/28. Auto Sales (550 Sqft. ): $31, 200 Ann. 3% Annual Increase. Lease Exp. : 2/1/26 + 3 Year Option. Veterinarian (500 Sqft. ): $32, 400 Ann. 3% Annual Increase. Lease Exp. : 6/1/27. 1st Floor: Store (600 Sqft. ): $188, 000 Ann. (Available) Terrace (1, 400 Sqft. ): $55, 200 Ann. (Available) Cinderella Hair Salon (2 Stores 800 Sqft. ): $76, 800 Ann. 3% Annual Increase. Lease Exp. : 3/1/31. They Pay Their Own Water (Separate Meter). 2nd Floor: Dentist: (2 Stores 900 Sqft. ) $56, 400 Ann. 3% Annual Increase. Lease Exp. 2/1/28 + 5 year option. Been Here 15 Years So Far. 12 Parking Spaces: $25, 200 Ann. $1, 200 Increase Every 3 Years. Clothing Store Simply B: (450 Sqft. ) $34, 800 Ann. M-M. Been Here 15+ Years So Far. Skin Care: (400 Sqft. ) $44, 400 Ann. 3% Annual Increase Every 2 Years. Lease Exp. : 12/1/27 + 5 Year Option. Expenses: Gas: $2, 000 Ann. Electric: $2, 000 Ann. Water: $2, 500 Ann. Trash: $3, 180 Ann. Elevator: $5, 200 Ann. Insurance: $7, 200 Ann. Taxes: $90, 879. 60 Ann. Total Income: $428, 000 Ann. Total Expenses: $112, 959. 60 Ann. Pro Forma Net Operating Income (NOI) : $315, 040. 40 Ann.
Our family of companies partner in delivering quality services in a one-stop-shopping environment. Together, we integrate the most comprehensive real estate, mortgage and insurance services available to fulfill your specific real estate needs.
Our family of companies offer our clients a new level of full-service real estate. We shall:
To learn more about our credentials, visit raveis.com today.
Our Executive Mortgage Banker:
Our Insurance Division:
$5,500,000
William Raveis Real Estate
Phone: 888.699.8876
Contact@raveis.com
VP, Mortgage Banker
William Raveis Mortgage, LLC
Phone: 347.223.0992
Sarah.Alvarez@Raveis.com
NMLS Mortgage Loan Originator ID 1880936
5/6 (30 Yr) Adjustable Rate Jumbo* |
30 Year Fixed-Rate Jumbo |
15 Year Fixed-Rate Jumbo |
|
---|---|---|---|
Loan Amount | $4,400,000 | $4,400,000 | $4,400,000 |
Term | 360 months | 360 months | 180 months |
Initial Interest Rate** | 6.000% | 6.750% | 6.500% |
Interest Rate based on Index + Margin | 8.125% | ||
Annual Percentage Rate | 7.377% | 6.851% | 6.664% |
Monthly Tax Payment | $7,573 | $7,573 | $7,573 |
H/O Insurance Payment | $125 | $125 | $125 |
Initial Principal & Interest Pmt | $26,380 | $28,538 | $38,329 |
Total Monthly Payment | $34,078 | $36,236 | $46,027 |
* The Initial Interest Rate and Initial Principal & Interest Payment are fixed for the first and adjust every six months thereafter for the remainder of the loan term. The Interest Rate and annual percentage rate may increase after consummation. The Index for this product is the SOFR. The margin for this adjustable rate mortgage may vary with your unique credit history, and terms of your loan.
** Mortgage Rates are subject to change, loan amount and product restrictions and may not be available for your specific transaction at commitment or closing. Rates, and the margin for adjustable rate mortgages [if applicable], are subject to change without prior notice.
The rates and Annual Percentage Rate (APR) cited above may be only samples for the purpose of calculating payments and are based upon the following assumptions: minimum credit score of 740, 20% down payment (e.g. $20,000 down on a $100,000 purchase price), $1,950 in finance charges, and 30 days prepaid interest, 1 point, 30 day rate lock. The rates and APR will vary depending upon your unique credit history and the terms of your loan, e.g. the actual down payment percentages, points and fees for your transaction. Property taxes and homeowner's insurance are estimates and subject to change.